12600 Correnti St Street, Pacoima, CA 91331
List Price: $3.3M
Listing Status: Active
0Days on Market: 4
0 Bedrooms · 0 Bathrooms
Property Type: Land
Lot Size: 9,001 sq ft
MLS Number: 26832921
About This Property
14 existing renovated units and plans for 20 new units cash flowing at an amazing cap rate of 7.5% from day one. Attractive $2,500,000 assumable loan (requiring only ~25% down) at an incredibly low rate of 3.9% fixed through 09/01/2027 yielding a remarkable 12.2% cash-on-cash return. Preliminary plans to add 20 new units to achieve an unheard of 13.9% cap rate, 5.7 GRM, and only 146k/unit after taking into account all the construction costs (~1.7M assuming $250/SF). The project is projected to deliver over $2,700,000 in net profit after all construction and resale costs, yielding an exceptional 117% return on levered equity. The plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.
Listing provided by: Kelly Morgan DRE #01898026 323-852-1372 Kelly@KellyMorganCommercial.com, Houze Real Estate Management
Source: CRMLS, MLS #: 26832921
Belmont Brokerage Inc. (DRE #02431308) is not the listing office for this property. We provide buyer representation and consultation. Any “Schedule a Tour” or “Contact” form on this page contacts a Belmont Brokerage agent — not the listing agent above.